SI
Bank Universe

Data source: CET1 ratio sourced from FDIC Call Reports (bank-subsidiary level). Published figures from investor relations may differ by 1–2pp as those reflect the bank holding company level. For precise regulatory CET1 figures, refer to each bank's quarterly earnings release.

KeyCorp

KEY
US · USRegulated by OCCLatest: 2025-Q4
31LOW

CET1 Ratio

12.75%-0.08pp QoQ

Common Equity Tier 1 / RWA

Risk-Weighted Assets

$144.1B

+1.35% QoQ growth

Total Loan Book

$106.4B

+2.4% YoY growth

Leverage Ratio

9.96%

Tier 1 / Average assets

CET1 Ratio Trend

8 quarters · regulatory minimum 8% · scoring threshold 12%

RWA Growth

Bars = total ($B) · Line = QoQ growth %

Loan Book Composition

Latest quarter · 2025-Q4

Comm. Real Estate39.4%
Consumer5.5%
SME / C&I32.6%
Other22.5%

Metric History

8 quarters · FDIC Call Report data

QuarterCET1 %Leverage %RWALoan BookLoans YoYRWA QoQCRE %Consumer %SME %SRT Score
2025-Q4latest12.75%9.96%$144.1B$106.4B+2.4%+1.35%39.4%5.5%32.6%31
2025-Q312.83%9.85%$142.2B$105.7B+0.5%+1.18%39.7%5.6%32.2%
2025-Q212.90%9.81%$140.5B$105.7B-0.6%+2.01%40.1%5.7%31.9%
2025-Q113.04%9.75%$137.8B$104.4B+1.49%40.7%5.9%30.2%
2024-Q412.94%9.42%$135.7B$103.9B-0.64%41.6%6.1%28.8%
2024-Q312.43%9.04%$136.6B$105.2B-2.27%42.0%6.2%39.8%
2024-Q212.59%9.35%$139.8B$106.3B42.2%6.3%39.1%
2024-Q112.26%9.33%$142.4B$108.9B41.7%6.4%39.4%

Score Breakdown

31/100 —LOW

Live score · base 35 pts -4 macro adj

Capital Pressure15/40

CET1 12.75% — above 12%, no pressure

+0

-0.75pp above 8% regulatory floor

+0

CET1 declining for 2+ consecutive quarters (12.90% → 12.83% → 12.75%)

+15
Loan Book Growth7/30

Loan book grew 2.4% YoY

+0

RWA grew 1.3% QoQ

+4

Highest concentration: CRE at 39.4% — above 30% threshold

+3
Historical SRT0/20

No prior SRT deals on record

+0
Macro Context3/10

Live macro signal: UNFAVORABLE (sentiment -10/20) — 3/10 pts

+3
Mid-Size Bank

$50B–$500B total assets — ideal SRT candidate size band

+10
Macro environment · UNFAVORABLE-4

Sentiment -10/20 · global -4 pts

Overall SRT likelihood31/100

AI Investment Memo

Llama will analyze KeyCorp across 4 data dimensions and write a structured memo

Score: 31/100·Model: llama-3.3-70b·Tools: get_bank_metrics · get_historical_deals · get_regulatory_context · calculate_candidate_score

Click Generate Analysis to create an investment memo

Llama will call 4 tools then write a structured memo covering thesis, deal sizing, timing, and risks